Other income and expenses at December 31, 2022 (thousand MAD
OTHER BANKING INCOME AND EXPENSES 12/31/2022 12/31/2021
Other banking income 3 994 962 3 880 397
Other banking expenses 3 503 930 2 910 247
TOTAL 491 032 970 150
OTHER NON-BANKING INCOME AND EXPENSES 12/31/2022 12/31/2021
Non-banking operating income 64 805 880 682
Non-banking operating expenses 1 174 529 912
TOTAL 63 631 350 770
Provisions and losses on irrecoverable loans 2 771 877 5 490 146
Provision write-backs and amounts recovered on impaired loans 429 894 2 700 990
NON-CURRENT INCOME AND EXPENSES 12/31/2022 12/31/2021
Non-current income 129 794 130 367
Non-current expenses 506 501 383 568
Reconciliation of net income for accounting and tax purposes at December 31, 2022 (thousand MAD)
Reconciliation statement Amount Amount
I- NET INCOME FOR ACCOUNTING PURPOSES 4 234 840
. Net profit 4 234 840
. Net loss
II- TAX WRITE-BACKS 2 618 422
1- Current 2 618 422
- Income tax 1 731 891
- Non deductible allowances for bad debts 33 970
- General provisions 593 895
- Provisions for pensions and similar obligations 42 961
- Other provisions 2 000
- Non deductible extraordinary expenses 2 107
- Social solidarity contribution 208 891
- Personalized gifts 2 707
2- Non current
III - FISCAL DEDUCTIONS 2 172 475
1- Current 2 172 475
- 100% allowance on income from investments in affiliates 1 995 629
- Write-back for pensions and similar obligations 45 364
- Write-back for other provisions 131 483
2- Non-current
TOTAL 6 853 262 2 172 475
IV- GROSS INCOME FOR TAX PURPOSES 4 680 787
. Gross profit for tax purposes if T1 > T2 (A) 4 680 787
. Gross loss for tax purposes if T2 > T1 (B)
V- TAX LOSS CARRY FORWARDS (C) (1)
. Financial year Y-4
. Financial year Y-3
. Financial year Y-2
. Financial year Y-1
VI - NET INCOME FOR TAX 4 680 787
. Net profit for tax purposes (A - C)4 680 787
. Net loss for tax purposes (B)
VII - ACCUMULATED DEFERRED DEPRECIATION
VIII - ACCUMULATED TAX LOSSES TO BE CARRIED
. Financial year Y-4
. Financial year Y-3
. Financial year Y-2
. Financial year Y-1
1 up to the value of gross profit for tax purposes A
Determination of income after tax from ordinary activities at December 31 2022 thousand MAD
I DETERMINATION OF INCOME MONTANT
Income from ordinary activities after items of income and expenditure
6 343 438
Tax writebacks on ordinary activities 886 531
Tax deductions on ordinary activities 2 172 475
Theoretical taxable income from ordinary activities 5 057 494
Theoretical tax on income from ordinary activities 1 871 273
Income after tax from ordinary activities 4 472 165
II SPECIFIC TAX TREATMENT INCLUDING BENEFITS GRANTED BY INVESTMENT CODES UNDER SPECIFIC LEGAL PROVISIONS
Tap twice or spread your fingers to zoom in
Zoom in and zoom out
Click once to zoom in, click again to zoom out
Roll the mouse wheel to zoom in/out